Welcome in VEOLIA Environnement Shareholders area|
31/12/2007 |
31/12/2006 |
31/12/2005 |
|
|
Goodwill |
6,913.2 |
5,705.0 |
4,752.3 |
|
Intangible assets linked to concessions |
2,989.2 |
2,345.6 |
2,091.8 |
|
Other intangible assets |
1,706.4 |
1,379.8 |
1,281.4 |
|
Tangible assets |
9,203.2 |
7,918.7 |
6,885.7 |
|
Investments accounted for using the equity method |
292.1 |
241.0 |
201.5 |
|
Non-consolidated investments |
256.1 |
181.7 |
209.5 |
|
Long-term operating financial assets |
5,272.4 |
5,133.4 |
5,337.4 |
|
Derivative instruments - Assets |
123.7 |
201.6 |
249.0 |
|
A Of which revaluation of treasury instruments |
- |
28.8 |
161.1 |
|
Other long-term financial assets |
746.0 |
637.5 |
691.6 |
|
Deferred tax – Asset |
1,468.1 |
1,355.7 |
1,134.7 |
|
Non-current assets |
28,970.4 |
25,100.0 |
22,834.9 |
|
Inventories and work-in-progress |
839.4 |
731.8 |
635.2 |
|
Accounts receivable |
12,459.4 |
10,968.7 |
10,083.3 |
|
Short-term operating financial assets |
355.2 |
326.2 |
208.0 |
|
Other short-term financial receivables |
330.0 |
205.3 |
221.2 |
|
Marketable securities |
- |
66.4 |
60.7 |
|
Short-term derivative instruments - Assets |
114.4 |
- |
- |
|
B Cash and cash equivalents |
3,115.6 |
2,658.0 |
2,336.1 |
|
Current assets |
17,214.0 |
14,956.4 |
13,544.5 |
|
122.5 |
67.3 |
1.6 |
|
|
TOTAL ASSETS |
46,306.9 |
40,123.7 |
36,381.0 |
|
CONSOLIDATED BALANCE SHEET: LIABILITIES (€ m) |
31/12/2007 |
31/12/2006 |
31/12/2005 |
|
Share capital |
2,358.8 |
2,063.1 |
2,039.4 |
|
Additional paid-in capital |
9,179.5 |
6,641.2 |
6,499.1 |
|
Retained earnings and net income |
-3,925.4 |
-4,343.5 |
-4,748.3 |
|
Minority interests |
2,577.8 |
2,192.6 |
1,888.0 |
|
Shareholders' equity |
10,190.7 |
6,553.4 |
5,678.2 |
|
Non-current provisions |
2,138.9 |
2,196.6 |
1,648.0 |
|
Other long-term debt |
- |
207.3 |
203.7 |
|
C Long-term financial debt |
13,948.0 |
14,001.6 |
13,722.8 |
|
Derivative instruments – Liability |
163.8 |
145.9 |
154.5 |
|
Deferred tax – Liability |
1,794.7 |
1,504.9 |
1,205.0 |
|
Non-current liabilities |
18,045.4 |
18,056.3 |
16,934.0 |
|
Accounts payable |
12,944.8 |
11,268.6 |
10,369.8 |
|
Current provisions |
825.7 |
825.9 |
754.0 |
|
D Short-term financial debt |
3,805.0 |
2,904.1 |
2,138.2 |
|
Short-term derivative instruments – Liability |
34.0 |
- |
- |
|
E Of which revaluation of treasury instruments |
27.7 |
- |
- |
|
F Bank overdrafts |
459.4 |
456.0 |
506.8 |
|
Current liabilities |
18,068.9 |
15,454.6 |
13,768.8 |
|
Liabilities held for sale |
1.9 |
59.4 |
- |
|
Total liabilities |
46,306.9 |
40,123.7 |
36,381.0 |
Net financial debt = C+D+E+F-A-B
Given the evolution of the company, certain line item details in the balance sheet have been modified to allow for a more pertinent analysis of the accounts and one which is consistent with the evolution of the accounting standards in the past years. These modifications do not impact the shareholders equity or net income of the company.
Espace actionnaires |